SaaS Pricing Strategy Modeling Engine
Simulate and compare three next-year growth vectors over a 24-month horizon.
Active Model: Dynamic Simulation
Current ARR Baseline
$1.89M
From 1,200 active customers
Best Ending ARR
$2.45M
Strategy B
Baseline Churn (Blended)
2.28%
Starter: 3% | Pro: 1.8% | Biz: 1%
Blended ARPU
$131.50
Average / active account / mo
24-Month ARR Projection
Base
A (Hike)
B (Add-on)
C (Repackage)
Cumulative Revenue Waterfall
Side-by-Side Strategy Comparison
| Strategy / Path | Ending ARR (Mo 24) | Net ARR Growth | Total Churned MRR | Ending Blended ARPU | Ending Customers |
|---|
Founder's Strategic Recommendation
Recommended Path: Strategy B
Based on your current-state baseline and slider parameters, this strategy delivers the optimal balance of top-line revenue expansion and subscriber retention.