SaaS Pricing Strategy Simulator (24‑month Projection)
Adjust Assumptions
Baseline monthly churn increase (pp) for Starter:
0
%
Baseline monthly churn increase (pp) for Pro:
0
%
Baseline monthly churn increase (pp) for Business:
0
%
Expansion rate multiplier:
1.0
x
New‑customer growth multiplier:
1.0
x
Add‑on adoption (% of Pro+Biz):
35
%
MRR Projection (Monthly)
Revenue Waterfall (24 mo total)
Strategy Comparison
Strategy
Ending ARR ($M)
Total Churned MRR ($K)
Blended ARPU ($)